• Home
    • Corporate Information
      • Corporate Profile
      • Officers & Directors
      • Governance Documents
      • Committee Charting
    • Stock Information
      • Listed Securities
      • Series B Preferred Stock
    • Dividends
      • Tax Treatment
    • SEC Filings
      • Documents
      • Insider Transactions
      • Insider Filings
      • Institutional Ownership
    • IRS Forms
    • Presentations and Other Materials
    • Press Releases
    • Other Information
      • Email Notification
      • Information Request
    Back to the Corporate Site
    Corporate Logo
            


    • Home
    • About Us
    • Properties
    • Investor Relations
    • Contact Us
    PrevNext
    IR Menu

    Series B Preferred Stock

    Measurement of Aggregate FVA Amount Per 6% Series B Participating Preferred Share

    2017 Land Values
    2020 Land Values
    Portfolio State Relative Weighting Applied in Determining FVA (1) Actual FVA Value (2) Assigned  Baseline Value Actual FVA Value (3) FVA Value Relative to August, 2017 Baseline
    Illinois 34.344% $7,300 100.0 $7,400 1.37%
    California 19.265% $8,700 100.0 $10,000 14.94%
    South Carolina 6.892% $3,000 100.0 $3,500 16.67%
    North Carolina 6.695% $4,450 100.0 $4,670 4.94%
    Colorado 6.318% $1,430 100.0 $1,590 11.19%
    Arkansas 5.776% $3,180 100.0 $3,350 5.35%
    Nebraska 4.292% $2,900 100.0 $2,790 -3.79%
    Louisiana 4.275% $3,000 100.0 $3,160 5.33%
    Florida 3.580% $5,700 100.0 $5,900 3.51%
    Mississippi 2.037% $2,500 100.0 $2,820 12.80%
    Georgia 1.923% $3,550 100.0 $3,500 -1.41%
    Michigan 1.451% $4,800 100.0 $4,950 3.13%
    Texas 0.855% $2,090 100.0 $2,170 3.83%
    Virginia 0.752% $4,350 100.0 $4,620 6.21%
    South Dakota 0.696% $2,180 100.0 $2,010 -7.80%
    Kansas 0.484% $1,850 100.0 $1,900 2.70%
    Alabama 0.365% $2,750 100.0 $3,150 14.55%

    Cumulative FVA 6.41%

    FVA Factor (50% Cumulative FVA) 3.20%

    FVA Amount $ 0.80

    (1) Based on the total unaudited book value of our properties in each Portfolio State as of June 30, 2017. These will be the Weighting Factors for measurement of Cumulative FVA and the Premium Amount and will at no time change as it relates to the Series B Participating Preferred Stock.

    (2) Represents the 2017 Land Values as published in the 2017 Land Value Report for each Portfolio State. Such values will remain constant for purposes of calculating the FVA Amount, notwithstanding any revisions to the 2017 Land Values in subsequent Land Value Reports.

    (3) Represents the 2020 Land Values as published in the 2020 Land Value Report for each Portfolio State. Figures represent state-wide averages per the survey methodology, as defined in the final prospectus for the Company’s 6.00% Series B Participating Preferred Stock.
    Copyright , © Powered By Q4 Inc.
    © 2020 Farmland Partners Inc.